MOTHERSON SUMI SYSTEMS LTD.

NSE : MOTHERSUMIBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE113.509.4 (+9.03 %)
PREV CLOSE (Rs.) 104.10
OPEN PRICE (Rs.) 105.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 113.25 (200)
VOLUME 1336379
TODAY'S LOW / HIGH (Rs.)103.40 118.45
52 WK LOW / HIGH (Rs.)91.15 196.8
NSE113.659.45 (+9.07 %)
PREV CLOSE( Rs. ) 104.20
OPEN PRICE (Rs.) 104.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 113.65 (6280)
VOLUME 23629344
TODAY'S LOW / HIGH(Rs.) 103.40 118.50
52 WK LOW / HIGH (Rs.)91.1 196.67
Type
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
635229.00
565213.00
431570.00
378627.00
352665.00
     Sales
625716.00
560860.00
427657.00
372267.00
351715.00
     Job Work/ Contract Receipts
13.00
14.00
23.00
17.00
49.00
     Processing Charges / Service Income
5859.00
1764.00
1141.00
969.00
522.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
3641.00
2575.00
2749.00
5374.00
379.00
Less: Excise Duty
NA
2280.00
7815.00
6464.00
5934.00
Net Sales
635229.00
562933.00
423755.00
372163.00
346731.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1651.00
-2370.00
-42.00
192.00
-7705.00
Raw Material Consumed
369034.00
345396.00
257575.00
223915.00
224044.00
     Opening Raw Materials
22499.00
17406.00
11479.00
9815.00
10499.00
     Purchases Raw Materials
365988.00
345052.00
255997.00
221649.00
221839.00
     Closing Raw Materials
25420.00
22499.00
17406.00
11479.00
10490.00
     Other Direct Purchases / Brought in cost
5340.00
3654.00
2954.00
3297.00
2189.00
     Other raw material cost
627.00
1783.00
4551.00
633.00
7.00
Power & Fuel Cost
9763.00
7804.00
6504.00
6228.00
6152.00
     Electricity & Power
9763.00
7804.00
6504.00
6228.00
6152.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
141694.00
110678.00
80909.00
71573.00
63652.00
     Salaries, Wages & Bonus
120646.00
95823.00
69360.00
61201.00
54892.00
     Contributions to EPF & Pension Funds
13650.00
9561.00
8081.00
7079.00
6642.00
     Workmen and Staff Welfare Expenses
6318.00
4896.00
2895.00
2711.00
1962.00
     Other Employees Cost
1080.00
398.00
573.00
582.00
156.00
Other Manufacturing Expenses
25036.00
20309.00
14335.00
13055.00
11671.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
2471.00
2081.00
224.00
220.00
322.00
     Repairs and Maintenance
12200.00
9565.00
6932.00
6376.00
5312.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
10365.00
8663.00
7179.00
6459.00
6037.00
General and Administration Expenses
11948.00
10631.00
8782.00
6735.00
6364.00
     Rent , Rates & Taxes
1178.00
952.00
838.00
1041.00
772.00
     Insurance
1170.00
844.00
713.00
583.00
504.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
5350.00
5404.00
4763.00
3271.00
3307.00
     Traveling and conveyance
4100.00
3335.00
2374.00
1786.00
1730.00
     Other Administration
4250.00
3431.00
2468.00
1840.00
1781.00
Selling and Distribution Expenses
8208.00
6383.00
4654.00
4445.00
4282.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
59.00
55.00
47.00
35.00
34.00
     Freight and Forwarding
8149.00
6328.00
4607.00
4410.00
4124.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
124.00
Miscellaneous Expenses
17713.00
12876.00
9370.00
10538.00
9832.00
     Bad debts /advances written off
103.00
40.00
110.00
162.00
37.00
     Provision for doubtful debts
20.00
196.00
140.00
58.00
173.00
     Losson disposal of fixed assets(net)
NA
59.00
44.00
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
305.00
114.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
17590.00
12581.00
9076.00
10013.00
9508.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
581745.00
511707.00
382087.00
336681.00
318292.00
Operating Profit (Excl OI)
53484.00
51226.00
41668.00
35482.00
28439.00
Other Income
2202.00
1701.00
2642.00
392.00
3764.00
     Interest Received
354.00
331.00
425.00
0.00
242.00
     Dividend Received
8.00
14.00
NA
6.00
5.00
     Profit on sale of Fixed Assets
96.00
NA
NA
NA
24.00
     Profits on sale of Investments
NA
NA
780.00
225.00
NA
     Provision Written Back
NA
NA
NA
NA
158.00
     Foreign Exchange Gains
490.00
344.00
182.00
NA
NA
     Others
1254.00
1012.00
1255.00
161.00
3335.00
Operating Profit
55686.00
52927.00
44310.00
35874.00
32203.00
Interest
4232.00
4108.00
3749.00
3450.00
3178.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
1265.00
2022.00
2450.00
NA
2027.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
2860.00
1936.00
1161.00
762.00
776.00
     Other Interest
107.00
150.00
138.00
2688.00
375.00
PBDT
51454.00
48819.00
40561.00
32424.00
29025.00
Depreciation
20582.00
15752.00
10591.00
10872.00
9206.00
Profit Before Taxation & Exceptional Items
30872.00
33067.00
29970.00
21552.00
19819.00
Exceptional Income / Expenses
NA
-1777.00
-974.00
NA
-1648.00
Profit Before Tax
30872.00
31290.00
28996.00
21552.00
18171.00
Provision for Tax
11022.00
10072.00
9103.00
5192.00
5256.00
     Current Income Tax
11827.00
10459.00
9082.00
6479.00
6064.00
     Deferred Tax
-838.00
56.00
476.00
-1287.00
-846.00
     Other taxes
-1643.00
-331.00
497.00
-2574.00
-1654.00
Profit After Tax
19850.00
21218.00
19893.00
16360.00
12915.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-4850.00
-6629.00
-6181.00
-4814.00
-4294.00
Share of Associate
1131.00
1381.00
1831.00
1377.00
4.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
16131.00
15970.00
15543.00
12923.00
8625.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
59338.00
48310.00
32661.00
26608.00
15003.00
Appropriations
75469.00
64280.00
48204.00
39531.00
23628.00
     General Reserves
NA
NA
NA
65.00
115.00
     Proposed Equity Dividend
NA
NA
NA
2646.00
2646.00
     Corporate dividend tax
NA
NA
NA
1137.00
576.00
     Other Appropriation
5677.00
4942.00
-106.00
-285.00
60.00
Equity Dividend %
150.00
225.00
200.00
250.00
300.00
Earnings Per Share
5.00
8.00
11.00
10.00
10.00
Adjusted EPS
5.00
5.00
5.00
4.00
3.00
Attention Investors KYCIPO
add

REGISTERED OFFICE

5, Lower Rawdon Street, Akaashdeep 1 st Floor, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by   Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN. No. 64606 Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     19482

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances