MOTHERSON SUMI SYSTEMS LTD.

NSE : MOTHERSUMIBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE116.55-1.9 (-1.6 %)
PREV CLOSE (Rs.) 118.45
OPEN PRICE (Rs.) 118.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 116.55 (2552)
VOLUME 134126
TODAY'S LOW / HIGH (Rs.)115.20 118.10
52 WK LOW / HIGH (Rs.)111.65 218.17
NSE116.50-1.95 (-1.65 %)
PREV CLOSE( Rs. ) 118.45
OPEN PRICE (Rs.) 118.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 116.50 (592)
VOLUME 4790366
TODAY'S LOW / HIGH(Rs.) 115.15 118.30
52 WK LOW / HIGH (Rs.)111.65 218
Type
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
565213.00
431570.00
378627.00
352665.00
309974.00
     Sales
560860.00
427657.00
372267.00
351715.00
309274.00
     Job Work/ Contract Receipts
14.00
23.00
17.00
49.00
27.00
     Processing Charges / Service Income
1764.00
1141.00
969.00
522.00
461.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
2575.00
2749.00
5374.00
379.00
212.00
Less: Excise Duty
2280.00
7815.00
6464.00
5934.00
5695.00
Net Sales
562933.00
423755.00
372163.00
346731.00
304279.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2370.00
-42.00
192.00
-7705.00
-3032.00
Raw Material Consumed
345396.00
257575.00
223915.00
224044.00
196650.00
     Opening Raw Materials
17406.00
11479.00
9815.00
10499.00
9312.00
     Purchases Raw Materials
345052.00
255997.00
221649.00
221839.00
195551.00
     Closing Raw Materials
22499.00
17406.00
11479.00
10490.00
10499.00
     Other Direct Purchases / Brought in cost
3654.00
2954.00
3297.00
2189.00
1093.00
     Other raw material cost
1783.00
4551.00
633.00
7.00
1193.00
Power & Fuel Cost
7804.00
6504.00
6228.00
6152.00
5945.00
     Electricity & Power
7804.00
6504.00
6228.00
6152.00
5945.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
110678.00
80909.00
71573.00
63652.00
51064.00
     Salaries, Wages & Bonus
95823.00
69360.00
61201.00
54892.00
43858.00
     Contributions to EPF & Pension Funds
9561.00
8081.00
7079.00
6642.00
5595.00
     Workmen and Staff Welfare Expenses
4896.00
2895.00
2711.00
1962.00
1611.00
     Other Employees Cost
398.00
573.00
582.00
156.00
0.00
Other Manufacturing Expenses
20309.00
14335.00
13055.00
11671.00
10553.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
2081.00
224.00
220.00
322.00
390.00
     Repairs and Maintenance
9565.00
6932.00
6376.00
5312.00
4929.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
8663.00
7179.00
6459.00
6037.00
5234.00
General and Administration Expenses
10631.00
8782.00
6735.00
6364.00
5595.00
     Rent , Rates & Taxes
952.00
838.00
1041.00
772.00
697.00
     Insurance
844.00
713.00
583.00
504.00
348.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
5445.00
4763.00
3271.00
3307.00
2902.00
     Traveling and conveyance
3335.00
2374.00
1786.00
1730.00
1588.00
     Other Administration
3390.00
2468.00
1840.00
1781.00
1648.00
Selling and Distribution Expenses
6383.00
4654.00
4445.00
4282.00
3854.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
55.00
47.00
35.00
34.00
18.00
     Freight and Forwarding
6328.00
4607.00
4410.00
4124.00
3701.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
124.00
135.00
Miscellaneous Expenses
12876.00
9370.00
10538.00
9832.00
9679.00
     Bad debts /advances written off
40.00
110.00
162.00
37.00
66.00
     Provision for doubtful debts
196.00
140.00
58.00
173.00
111.00
     Losson disposal of fixed assets(net)
59.00
44.00
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
305.00
114.00
1881.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
12581.00
9076.00
10013.00
9508.00
7621.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
511707.00
382087.00
336681.00
318292.00
280308.00
Operating Profit (Excl OI)
51226.00
41668.00
35482.00
28439.00
23971.00
Other Income
1701.00
2642.00
392.00
3764.00
3106.00
     Interest Received
331.00
425.00
0.00
242.00
165.00
     Dividend Received
14.00
NA
6.00
5.00
3.00
     Profit on sale of Fixed Assets
NA
NA
NA
24.00
37.00
     Profits on sale of Investments
NA
780.00
225.00
NA
1.00
     Provision Written Back
NA
NA
NA
158.00
396.00
     Foreign Exchange Gains
344.00
182.00
NA
NA
NA
     Others
1012.00
1255.00
161.00
3335.00
2504.00
Operating Profit
52927.00
44310.00
35874.00
32203.00
27077.00
Interest
4108.00
3749.00
3450.00
3178.00
2943.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
2022.00
2450.00
NA
2027.00
1756.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1936.00
1161.00
762.00
776.00
891.00
     Other Interest
150.00
138.00
2688.00
375.00
296.00
PBDT
48819.00
40561.00
32424.00
29025.00
24134.00
Depreciation
15752.00
10591.00
10872.00
9206.00
8172.00
Profit Before Taxation & Exceptional Items
33067.00
29970.00
21552.00
19819.00
15962.00
Exceptional Income / Expenses
-1777.00
-974.00
NA
-1648.00
NA
Profit Before Tax
31290.00
28996.00
21552.00
18171.00
15962.00
Provision for Tax
10072.00
9103.00
5192.00
5256.00
4994.00
     Current Income Tax
10459.00
9082.00
6479.00
6064.00
5173.00
     Deferred Tax
56.00
476.00
-1287.00
-846.00
-209.00
     Other taxes
-331.00
497.00
-2574.00
-1654.00
-388.00
Profit After Tax
21218.00
19893.00
16360.00
12915.00
10968.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-6629.00
-6181.00
-4814.00
-4294.00
-3316.00
Share of Associate
1381.00
1831.00
1377.00
4.00
-2.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
15970.00
15543.00
12923.00
8625.00
7650.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
48310.00
32661.00
26608.00
15003.00
10597.00
Appropriations
64280.00
48204.00
39531.00
23628.00
18247.00
     General Reserves
NA
NA
65.00
115.00
629.00
     Proposed Equity Dividend
4210.00
NA
2646.00
2646.00
2205.00
     Corporate dividend tax
817.00
NA
1137.00
576.00
375.00
     Other Appropriation
-85.00
-106.00
-285.00
60.00
35.00
Equity Dividend %
225.00
200.00
250.00
300.00
250.00
Earnings Per Share
8.00
11.00
10.00
10.00
9.00
Adjusted EPS
5.00
5.00
4.00
3.00
3.00
Attention Investors KYCIPO
add

REGISTERED OFFICE

5, Lower Rawdon Street, Akaashdeep 1 st Floor, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by   Accord Fintech Pvt. Ltd.

Registration Nos: NSE(Cash) INB231276438; NSE(F&O):INF231276438; NSE(CD):INE231476438; BSE(Cash): INB011276434; BSE(F&O)INF011276434; MSEI(CD):INE261276438; CDSL:IN-DP-CDSL-479-2008; AMFI:ARN 64606;
Aum Commodity Services Pvt Ltd,(group company of Aum Capital Market Pvt.Ltd.)is a member of MCX. MCX Member ID 29600. SEBI Registration INZ000050137.
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     10183

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances