OPTIEMUS INFRACOM LTD.

NSE : OPTIEMUSBSE : 530135ISIN CODE : INE350C01017Industry : TradingHouse : Private
BSE708.40118.05 (+20 %)
PREV CLOSE (Rs.) 590.35
OPEN PRICE (Rs.) 598.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 553183
TODAY'S LOW / HIGH (Rs.)592.75 708.40
52 WK LOW / HIGH (Rs.)289.9 712.95
NSE708.90118.15 (+20 %)
PREV CLOSE( Rs. ) 590.75
OPEN PRICE (Rs.) 590.00
BID PRICE (QTY) 708.90 (503355)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8046819
TODAY'S LOW / HIGH(Rs.) 590.00 708.90
52 WK LOW / HIGH (Rs.)288 713
Type
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
NA  
NA  
NA  
NA  
NA  
Share Capital
886.89  
872.53  
858.57  
858.57  
858.14  
    Equity - Authorised
1289.80  
1289.80  
1289.80  
1289.80  
1289.80  
    Equity - Issued
886.89  
872.53  
858.57  
858.57  
858.14  
    Equity Paid Up
886.89  
872.53  
858.57  
858.57  
858.14  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
265.04  
806.70  
0.00  
0.00  
0.00  
Total Reserves
6614.49  
4973.72  
3406.18  
2966.05  
2442.89  
    Securities Premium
1886.27  
935.42  
11.05  
11.05  
0.00  
    Capital Reserves
356.20  
356.20  
356.20  
356.20  
356.20  
    Profit & Loss Account Balance
4340.35  
3657.45  
3015.56  
2576.03  
2065.04  
    General Reserves
26.10  
26.10  
26.10  
26.10  
26.10  
    Other Reserves
5.57  
-1.44  
-2.73  
-3.33  
-4.45  
Reserve excluding Revaluation Reserve
6614.49  
4973.72  
3406.18  
2966.05  
2442.89  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
7766.42  
6652.95  
4264.75  
3824.62  
3301.03  
Minority Interest
453.76  
278.48  
-2.43  
-2.47  
-5.73  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
2005.99  
662.51  
197.31  
70.88  
195.09  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
2186.52  
841.86  
268.23  
119.31  
195.09  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-180.53  
-179.35  
-70.92  
-48.43  
0.00  
Unsecured Loans
1.00  
0.00  
0.00  
1.00  
2.43  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
1.00  
0.00  
0.00  
1.00  
2.43  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
39.11  
0.96  
26.71  
-73.35  
-136.61  
    Deferred Tax Assets
221.29  
233.72  
93.71  
158.97  
176.02  
    Deferred Tax Liability
260.40  
234.67  
120.42  
85.62  
39.41  
Other Long Term Liabilities
637.80  
667.79  
513.49  
551.49  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
9.93  
8.15  
5.03  
10.73  
6.72  
Total Non-Current Liabilities
2693.83  
1339.41  
742.54  
560.74  
67.63  
Current Liabilities
NA  
NA  
NA  
NA  
NA  
Trade Payables
5160.09  
6075.99  
7050.34  
3305.31  
1767.55  
    Sundry Creditors
5160.09  
6075.99  
7050.34  
3305.31  
1767.55  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1093.67  
571.01  
518.75  
913.38  
109.98  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
104.15  
98.27  
182.06  
512.80  
47.87  
    Interest Accrued But Not Due
2.41  
3.45  
2.04  
0.89  
0.66  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
987.11  
469.29  
334.65  
399.69  
61.45  
Short Term Borrowings
860.56  
429.48  
818.86  
426.62  
234.47  
    Secured ST Loans repayable on Demands
281.38  
240.17  
289.32  
307.63  
201.81  
    Working Capital Loans- Sec
281.38  
240.17  
289.32  
307.63  
201.81  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
297.79  
-50.86  
240.21  
-188.64  
-169.15  
Short Term Provisions
310.79  
122.18  
82.23  
8.15  
50.27  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
194.35  
64.83  
73.94  
7.56  
50.03  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
116.44  
57.35  
8.29  
0.59  
0.24  
Total Current Liabilities
7425.10  
7198.66  
8470.17  
4653.46  
2162.27  
Total Liabilities
18339.10  
15469.50  
13475.03  
9036.36  
5525.20  
ASSETS
NA  
NA  
NA  
NA  
NA  
Gross Block
3976.07  
3618.38  
3042.51  
2376.45  
1381.01  
Less: Accumulated Depreciation
929.60  
686.41  
507.19  
282.98  
265.54  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
3046.47  
2931.97  
2535.32  
2093.47  
1115.47  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
3003.45  
239.17  
26.03  
26.14  
22.54  
Non Current Investments
874.90  
646.67  
582.52  
443.25  
421.12  
Long Term Investment
874.90  
646.67  
582.52  
443.25  
421.12  
    Quoted
1.25  
0.64  
1.08  
0.53  
5.15  
    Unquoted
873.66  
646.04  
581.44  
442.72  
468.63  
Long Term Loans & Advances
555.01  
794.11  
234.55  
172.49  
285.44  
Other Non Current Assets
96.08  
78.82  
70.69  
37.77  
7.18  
Total Non-Current Assets
7575.91  
4690.74  
3450.52  
2782.91  
1861.56  
Current Assets Loans & Advances
NA  
NA  
NA  
NA  
NA  
Currents Investments
0.00  
0.00  
0.00  
2.78  
2.68  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
2.78  
2.68  
Inventories
3144.82  
2441.72  
3369.33  
1148.95  
65.99  
    Raw Materials
1897.44  
1350.54  
2347.49  
225.99  
14.42  
    Work-in Progress
436.08  
365.65  
766.76  
550.97  
17.44  
    Finished Goods
91.56  
724.82  
246.23  
362.54  
0.19  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
719.74  
0.71  
8.85  
9.45  
33.95  
Sundry Debtors
2976.05  
5999.34  
4813.54  
3726.96  
2557.69  
    Debtors more than Six months
319.59  
112.34  
1104.48  
611.10  
1005.88  
    Debtors Others
2684.89  
5906.03  
3709.06  
3140.29  
1769.12  
Cash and Bank
418.15  
1457.94  
300.53  
178.10  
312.63  
    Cash in hand
0.08  
0.11  
0.11  
0.03  
0.05  
    Balances at Bank
418.06  
1457.83  
300.43  
178.07  
156.18  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
156.40  
Other Current Assets
504.23  
273.22  
456.31  
267.69  
3.90  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
2.42  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
2.97  
2.97  
3.02  
3.08  
0.00  
    Interest accrued and or due on loans
0.52  
0.59  
0.02  
0.00  
0.00  
    Prepaid Expenses
39.43  
54.75  
5.75  
6.32  
1.22  
    Other current_assets
461.31  
214.90  
447.53  
258.29  
0.26  
Short Term Loans and Advances
3719.95  
606.54  
1084.80  
928.97  
720.75  
    Advances recoverable in cash or in kind
3341.81  
209.50  
394.03  
484.90  
422.93  
    Advance income tax and TDS
3.80  
45.71  
43.77  
47.55  
27.14  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
374.34  
351.33  
646.99  
396.52  
270.68  
Total Current Assets
10763.19  
10778.76  
10024.51  
6253.45  
3663.64  
Net Current Assets (Including Current Investments)
3338.09  
3580.10  
1554.34  
1599.99  
1501.37  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
18339.10  
15469.50  
13475.03  
9036.36  
5525.20  
Contingent Liabilities
8028.28  
7812.88  
3034.64  
2184.75  
818.36  
Total Debt
3066.49  
1293.34  
1087.09  
546.93  
431.99  
Book Value
84.58  
67.00  
49.67  
44.55  
38.47  
Adjusted Book Value
84.58  
67.00  
49.67  
44.55  
38.47  
CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances