Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
NA
NA
NA
NA
NA
Share Capital
124.96
124.96
124.96
12.50
12.50
Equity - Authorised
125.00
125.00
125.00
15.00
15.00
Equity - Issued
124.96
124.96
124.96
12.50
12.50
Equity Paid Up
124.96
124.96
124.96
12.50
12.50
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
1.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
202.67
147.43
123.78
82.89
53.29
Securities Premium
68.11
68.11
68.11
55.65
55.65
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
134.56
79.32
55.67
27.24
-2.36
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
202.67
147.43
123.78
82.89
53.29
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
327.63
272.39
248.74
95.39
65.79
Minority Interest
0.58
1.57
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.22
3.17
26.02
1.68
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
7.74
7.06
11.88
15.26
1.68
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
7.95
0.00
0.00
Other Unsecured Loan
-7.74
-6.85
-16.66
10.75
0.00
Deferred Tax Assets / Liabilities
-0.31
-0.53
-1.23
-1.16
-2.59
Deferred Tax Assets
2.40
3.37
1.97
1.60
2.59
Deferred Tax Liability
2.08
2.84
0.73
0.44
0.00
Other Long Term Liabilities
2.15
6.44
0.81
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.39
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.22
6.13
2.75
24.86
-0.91
Current Liabilities
NA
NA
NA
NA
NA
Trade Payables
249.35
216.91
87.64
32.56
39.80
Sundry Creditors
249.35
216.91
87.64
32.56
39.80
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
199.78
67.83
76.18
30.46
39.98
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
0.00
0.00
Interest Accrued But Not Due
0.25
0.11
0.28
0.23
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
199.53
67.71
75.90
30.23
39.98
Short Term Borrowings
89.75
42.52
30.74
27.35
26.73
Secured ST Loans repayable on Demands
76.15
29.51
21.95
27.35
25.50
Working Capital Loans- Sec
76.15
29.51
21.95
27.35
25.50
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-62.54
-16.50
-13.16
-27.35
-24.27
Short Term Provisions
48.78
9.12
7.46
0.00
1.41
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
46.54
9.12
7.46
0.00
1.41
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
2.24
0.00
0.00
0.00
0.00
Total Current Liabilities
587.66
336.37
202.02
90.37
107.92
Total Liabilities
919.09
616.45
453.51
210.61
172.80
Gross Block
16.82
16.18
8.05
2.74
2.71
Less: Accumulated Depreciation
10.12
6.80
5.21
2.45
2.35
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
6.71
9.39
2.84
0.29
0.37
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.15
0.08
0.09
0.09
0.09
Long Term Investment
0.15
0.08
0.09
0.09
0.09
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.15
0.08
0.09
0.09
0.09
Long Term Loans & Advances
60.38
65.47
36.36
26.07
21.13
Other Non Current Assets
9.72
2.94
0.00
0.00
0.00
Total Non-Current Assets
78.45
79.38
40.78
27.36
21.59
Current Assets Loans & Advances
NA
NA
NA
NA
NA
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
240.14
163.11
94.76
58.71
32.98
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
240.14
163.11
94.76
58.71
32.98
Finished Goods
0.00
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
233.47
140.18
131.82
72.01
80.40
Debtors more than Six months
8.09
4.37
2.67
5.30
4.52
Debtors Others
225.38
135.81
129.15
66.71
75.88
Cash and Bank
4.72
8.20
43.87
9.59
25.05
Cash in hand
0.69
0.34
0.22
0.28
0.10
Balances at Bank
4.03
7.86
43.65
9.31
24.95
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.00
0.00
0.00
Other current_assets
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
362.32
225.58
142.17
38.66
7.06
Advances recoverable in cash or in kind
317.55
214.08
133.43
32.19
4.01
Advance income tax and TDS
43.27
11.51
7.06
4.73
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
1.50
0.00
1.69
1.74
3.05
Total Current Assets
840.64
537.07
412.62
178.97
145.49
Net Current Assets (Including Current Investments)
252.98
200.70
210.60
88.60
37.57
Miscellaneous Expenses not written off
0.00
0.00
0.11
4.29
5.72
Total Assets
919.09
616.45
453.51
210.61
172.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
209.54
50.28
50.57
53.37
28.41
Book Value
2.62
21.80
19.90
72.88
48.05
Adjusted Book Value
2.62
2.09
1.91
1.40
0.92