Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Operating Income
80989.00
82941.00
86372.00
80879.00
81857.00
Broadcasting Revenue
NA
NA
NA
NA
NA
Advertising Revenue
32243.00
35911.00
40577.00
40586.00
43965.00
Subscription income
40796.00
39261.00
36660.00
33355.00
32466.00
Income from content / Event Shows/ Films
7688.00
7473.00
8945.00
6465.00
5277.00
Other Operational Income
262.00
296.00
190.00
473.00
149.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
80989.00
82941.00
86372.00
80879.00
81857.00
Increase/Decrease in Stock
2628.00
1381.00
3951.00
-9215.00
-9831.00
Raw Material Consumed
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
228.00
183.00
185.00
191.00
151.00
Electricity & Power
228.00
183.00
185.00
191.00
151.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8424.00
9266.00
10188.00
8238.00
8260.00
Salaries, Wages & Bonus
7870.00
8584.00
9445.00
7437.00
7609.00
Contributions to EPF & Pension Funds
397.00
432.00
555.00
508.00
387.00
Workmen and Staff Welfare Expenses
157.00
250.00
188.00
268.00
264.00
Other Employees Cost
0.00
0.00
0.00
25.00
0.00
Production Expenses
46597.00
44562.00
47244.00
54623.00
50791.00
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Program Production Expenses
10131.00
8532.00
7553.00
10008.00
8498.00
Telecasting Expenses
2737.00
3169.00
4786.00
4257.00
3648.00
Programs and Films rights
33098.00
32090.00
34103.00
39636.00
38103.00
Repairs and Maintenance
631.00
771.00
802.00
722.00
542.00
Packing Material Consumed
NA
NA
NA
NA
NA
Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2623.00
2250.00
2581.00
2861.00
3700.00
Rent , Rates & Taxes
229.00
324.00
419.00
464.00
892.00
Insurance
60.00
69.00
87.00
142.00
88.00
Printing and stationery
18.00
21.00
18.00
122.00
120.00
Professional and legal fees
1214.00
667.00
555.00
425.00
1169.00
Other Administration
1102.00
1169.00
1502.00
1708.00
1431.00
Selling and Distribution Expenses
16000.00
13082.00
12355.00
12028.00
10058.00
Advertisement & Sales Promotion
14251.00
11466.00
10691.00
10615.00
8643.00
Sales Commissions & Incentives
171.00
136.00
28.00
90.00
94.00
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
1578.00
1480.00
1636.00
1323.00
1321.00
Miscellaneous Expenses
1026.00
529.00
762.00
1142.00
1126.00
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
712.00
NA
NA
395.00
415.00
Losson disposal of fixed assets(net)
NA
NA
NA
NA
1.00
Losson foreign exchange fluctuations
41.00
223.00
359.00
298.00
7.00
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
273.00
306.00
403.00
449.00
703.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
77526.00
71253.00
77266.00
69868.00
64255.00
Operating Profit (Excl OI)
3463.00
11688.00
9106.00
11011.00
17602.00
Other Income
1985.00
1667.00
1297.00
855.00
1366.00
Interest Received
1066.00
677.00
472.00
418.00
202.00
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
29.00
5.00
399.00
243.00
NA
Profits on sale of Investments
NA
NA
NA
70.00
41.00
Provision Written Back
87.00
365.00
49.00
31.00
144.00
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
803.00
620.00
377.00
93.00
979.00
Operating Profit
5448.00
13355.00
10403.00
11866.00
18968.00
Interest
448.00
327.00
721.00
702.00
438.00
InterestonDebenture / Bonds
307.00
124.00
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
20.00
23.00
122.00
113.00
22.00
Other Interest
121.00
180.00
599.00
589.00
416.00
PBDT
5000.00
13028.00
9682.00
11164.00
18530.00
Depreciation
2172.00
2785.00
3091.00
3127.00
2213.00
Profit Before Taxation & Exceptional Items
2828.00
10243.00
6591.00
8037.00
16317.00
Exceptional Income / Expenses
-94.00
-986.00
-2784.00
-3355.00
-1333.00
Profit Before Tax
2736.00
9261.00
3811.00
4681.00
14985.00
Provision for Tax
23.00
2387.00
1819.00
2167.00
4447.00
Current Income Tax
375.00
2094.00
2097.00
2726.00
4312.00
Deferred Tax
-401.00
304.00
-278.00
-1047.00
-61.00
Other taxes
49.00
-11.00
0.00
488.00
196.00
Profit After Tax
2713.00
6874.00
1992.00
2514.00
10538.00
Extra items
0.00
-79.00
-578.00
-2036.00
-980.00
Minority Interest
18.00
NA
NA
NA
88.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
2731.00
6795.00
1414.00
478.00
9646.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
86948.00
81016.00
79665.00
82183.00
78967.00
Appropriations
89679.00
87811.00
81079.00
82661.00
88613.00
General Reserve
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
89679.00
87811.00
81079.00
82661.00
88613.00
Equity Dividend %
200.00
243.00
100.00
NA
300.00
Earnings Per Share
3.00
7.00
1.00
0.00
10.00
Adjusted EPS
3.00
7.00
1.00
0.00
10.00