BAYER CROPSCIENCE LTD.

NSE : BAYERCROPBSE : 506285ISIN CODE : INE462A01022Industry : Pesticides & AgrochemicalsHouse : Bayer Crop - MNC
BSE5500.6065.65 (+1.21 %)
PREV CLOSE (Rs.) 5434.95
OPEN PRICE (Rs.) 5463.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 481
TODAY'S LOW / HIGH (Rs.)5462.60 5581.35
52 WK LOW / HIGH (Rs.)4090 6202
NSE5506.6531.25 (+0.57 %)
PREV CLOSE( Rs. ) 5475.40
OPEN PRICE (Rs.) 5475.40
BID PRICE (QTY) 5506.65 (21)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9336
TODAY'S LOW / HIGH(Rs.) 5439.90 5585.95
52 WK LOW / HIGH (Rs.)4088 6201.25
Type
Select year
(Rs.in Million)
Particulars
Dec 2006
Dec 2005
Dec 2004
Dec 2003
Dec 2002
INCOME :
  
  
  
  
  
Gross Sales
8585.91
7750.93
8430.84
9813.76
6135.62
     Sales
8107.20
7647.65
8280.55
9582.42
5873.66
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
63.17
71.50
72.35
132.46
162.33
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
415.54
31.77
77.94
98.88
99.63
Less: Excise Duty
760.03
887.81
976.63
916.33
332.13
Net Sales
7825.88
6863.12
7454.22
8897.43
5803.49
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
60.09
-146.25
-104.56
552.23
-284.62
Raw Material Consumed
4214.58
3626.86
3973.69
3885.47
3169.73
     Opening Raw Materials
419.32
202.33
263.05
208.57
107.49
     Purchases Raw Materials
3045.00
3123.15
3106.91
2880.96
1258.36
     Closing Raw Materials
586.49
419.32
202.33
263.05
208.57
     Other Direct Purchases / Brought in cost
1336.75
720.69
806.07
910.07
2012.45
     Other raw material cost
0.00
0.00
0.00
148.91
0.00
Power & Fuel Cost
176.60
173.33
175.77
200.44
154.05
     Electricity & Power
176.60
173.33
175.77
200.44
154.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
645.10
561.24
696.94
652.92
579.76
     Salaries, Wages & Bonus
558.42
461.51
544.63
483.36
415.31
     Contributions to EPF & Pension Funds
48.67
66.46
116.64
94.46
96.61
     Workmen and Staff Welfare Expenses
38.01
33.27
35.66
75.10
67.83
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
681.02
785.13
801.33
731.76
436.55
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
77.45
99.66
92.11
125.88
62.77
     Repairs and Maintenance
81.47
82.43
147.05
75.33
67.74
     Packing Material Consumed
278.66
323.70
311.08
304.36
134.60
     Other Mfg Exp
243.45
279.35
251.09
226.19
171.44
General and Administration Expenses
524.11
538.81
514.89
480.19
402.75
     Rent , Rates & Taxes
101.02
101.47
96.20
62.51
48.31
     Insurance
16.88
17.35
24.24
28.36
22.45
     Printing and stationery
9.45
11.03
12.86
14.22
11.36
     Professional and legal fees
110.53
118.21
139.23
200.21
170.17
     Traveling and conveyance
149.50
146.03
136.74
107.29
103.85
     Other Administration
286.24
290.76
242.35
174.90
150.47
Selling and Distribution Expenses
430.35
538.62
499.69
1129.96
711.40
     Advertisement & Sales Promotion
251.04
322.65
232.67
216.87
125.46
     Sales Commissions & Incentives
28.30
40.58
47.36
59.84
44.92
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
151.02
175.40
219.66
853.25
541.02
Miscellaneous Expenses
130.50
196.62
415.03
216.88
112.45
     Bad debts /advances written off
2.73
0.81
6.71
4.99
22.11
     Provision for doubtful debts
11.79
51.23
193.53
37.90
5.93
     Losson disposal of fixed assets(net)
NA
0.51
48.55
8.54
NA
     Losson foreign exchange fluctuations
8.44
0.50
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
107.55
143.57
166.24
165.45
84.41
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
6862.36
6274.37
6972.78
7849.84
5282.07
Operating Profit (Excl OI)
963.52
588.75
481.44
1047.59
521.42
Other Income
330.93
556.22
500.54
248.40
185.78
     Interest Received
2.32
1.98
1.62
24.08
9.80
     Dividend Received
30.48
6.21
4.91
NA
NA
     Profit on sale of Fixed Assets
22.08
NA
58.40
NA
6.95
     Profits on sale of Investments
0.01
0.25
2.45
2.14
1.23
     Provision Written Back
125.46
197.98
136.30
NA
NA
     Foreign Exchange Gains
NA
NA
3.29
17.27
6.10
     Others
150.58
349.81
293.57
204.91
161.70
Operating Profit
1294.45
1144.97
981.98
1295.99
707.20
Interest
87.66
75.93
114.07
178.11
185.38
     InterestonDebenture / Bonds
NA
NA
1.64
90.21
129.57
     Interest on Term Loan
34.93
40.73
56.21
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
12.21
17.23
26.44
NA
NA
     Other Interest
40.52
17.97
29.78
87.90
55.82
PBDT
1206.79
1069.04
867.91
1117.88
521.81
Depreciation
333.68
233.04
283.97
307.50
125.10
Profit Before Taxation & Exceptional Items
873.11
836.00
583.94
810.38
396.71
Exceptional Income / Expenses
-4.19
-69.13
22.83
-337.81
-118.94
Profit Before Tax
868.92
766.87
606.77
472.58
277.78
Provision for Tax
314.82
383.40
292.24
144.90
123.02
     Current Income Tax
317.44
220.60
270.85
336.02
134.61
     Deferred Tax
-25.10
45.69
-26.26
-220.48
-11.58
     Other taxes
22.49
117.11
47.65
29.36
0.00
Profit After Tax
554.09
383.47
314.53
327.68
154.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
554.09
383.47
314.53
327.68
154.75
Adjustments to PAT
NA
NA
NA
727.46
NA
Profit Balance B/F
1656.46
1409.22
1220.14
298.29
199.29
Appropriations
2210.56
1792.70
1534.67
1353.42
354.04
     General Reserves
56.86
37.15
26.36
35.26
15.50
     Proposed Equity Dividend
94.80
86.90
86.90
86.90
35.68
     Corporate dividend tax
16.11
12.19
12.19
11.13
4.57
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
24.00
22.00
22.00
22.00
22.00
Earnings Per Share
14.00
10.00
8.00
8.00
95.00
Adjusted EPS
14.00
10.00
8.00
8.00
10.00
Attention Investors KYCIPO
add
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by   Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN. No. 64606 Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     308312

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances