AUM CAPITAL (Your trust is our wealth)

facebook twitter linkedin
Careers

Market info

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE131.153.7 (+2.9 %)
PREV CLOSE (Rs.) 127.45
OPEN PRICE (Rs.) 128.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3799826
TODAY'S LOW / HIGH (Rs.)127.65 132.25
52 WK LOW / HIGH (Rs.)71.52 132.25
NSE131.103.9 (+3.07 %)
PREV CLOSE( Rs. ) 127.20
OPEN PRICE (Rs.) 128.05
BID PRICE (QTY) 131.10 (12345)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38360100
TODAY'S LOW / HIGH(Rs.) 127.45 132.30
52 WK LOW / HIGH (Rs.)71.5 132.3
Home Market Info & ResearchCompany ProfileProfit & Loss
Type
GO
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
787007.00
637740.00
573699.00
607289.00
635229.00
     Sales
767085.00
622618.00
564161.00
597978.00
625716.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
11622.00
6749.00
5352.00
4805.00
5859.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
8300.00
8373.00
4186.00
4506.00
3654.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
787007.00
637740.00
573699.00
607289.00
635229.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-3235.00
-2514.00
-1812.00
-262.00
-1651.00
Raw Material Consumed
456409.00
369877.00
327791.00
349950.00
369034.00
     Opening Raw Materials
38116.00
26290.00
29447.00
25420.00
22499.00
     Purchases Raw Materials
460698.00
379875.00
328274.00
346877.00
366615.00
     Closing Raw Materials
47059.00
38116.00
30963.00
29447.00
25420.00
     Other Direct Purchases / Brought in cost
4654.00
1828.00
1033.00
7100.00
5340.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21018.00
12857.00
9197.00
9905.00
9763.00
     Electricity & Power
21018.00
12857.00
9197.00
9905.00
9763.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
179314.00
153746.00
140996.00
143726.00
141694.00
     Salaries, Wages & Bonus
152837.00
131450.00
118884.00
123182.00
120646.00
     Contributions to EPF & Pension Funds
15323.00
13469.00
13267.00
14214.00
13650.00
     Workmen and Staff Welfare Expenses
9501.00
7253.00
6511.00
5518.00
6318.00
     Other Employees Cost
1653.00
1574.00
2334.00
812.00
1080.00
Other Manufacturing Expenses
29453.00
20696.00
16519.00
17756.00
25036.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
5068.00
2145.00
800.00
715.00
2471.00
     Repairs and Maintenance
13742.00
11691.00
10678.00
11267.00
12200.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
10643.00
6860.00
5041.00
5774.00
10365.00
General and Administration Expenses
16658.00
16034.00
11424.00
12784.00
11948.00
     Rent , Rates & Taxes
1761.00
1533.00
1550.00
1307.00
1178.00
     Insurance
1955.00
1967.00
1623.00
1381.00
1170.00
     Printing and stationery
1974.00
3135.00
NA
NA
NA
     Professional and legal fees
7399.00
6984.00
6940.00
6599.00
5350.00
     Traveling and conveyance
3398.00
2260.00
1140.00
3343.00
4100.00
     Other Administration
3569.00
2415.00
1311.00
3497.00
4250.00
Selling and Distribution Expenses
13166.00
10511.00
7670.00
7877.00
8208.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
34.00
51.00
27.00
28.00
59.00
     Freight and Forwarding
13132.00
10460.00
7643.00
7849.00
8149.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12147.00
9539.00
18325.00
19013.00
17713.00
     Bad debts /advances written off
108.00
97.00
213.00
66.00
103.00
     Provision for doubtful debts
348.00
111.00
387.00
42.00
20.00
     Losson disposal of fixed assets(net)
NA
148.00
111.00
NA
NA
     Losson foreign exchange fluctuations
NA
NA
566.00
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
11691.00
9183.00
17048.00
18905.00
17590.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
724930.00
590746.00
530110.00
560749.00
581745.00
Operating Profit (Excl OI)
62077.00
46994.00
43589.00
46540.00
53484.00
Other Income
2570.00
2577.00
2293.00
2246.00
2202.00
     Interest Received
703.00
1172.00
656.00
358.00
354.00
     Dividend Received
NA
6.00
NA
6.00
8.00
     Profit on sale of Fixed Assets
148.00
NA
NA
40.00
96.00
     Profits on sale of Investments
NA
2.00
NA
NA
NA
     Provision Written Back
622.00
NA
NA
NA
NA
     Foreign Exchange Gains
874.00
1285.00
NA
501.00
490.00
     Others
223.00
112.00
1637.00
1341.00
1254.00
Operating Profit
64647.00
49571.00
45882.00
48786.00
55686.00
Interest
7809.00
5426.00
5115.00
5928.00
4232.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
3020.00
2312.00
2740.00
596.00
2594.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
3880.00
2345.00
1615.00
4607.00
1638.00
     Other Interest
909.00
769.00
760.00
725.00
0.00
PBDT
56838.00
44145.00
40767.00
42858.00
51454.00
Depreciation
31358.00
29582.00
29260.00
27210.00
20582.00
Profit Before Taxation & Exceptional Items
25480.00
14563.00
11507.00
15648.00
30872.00
Exceptional Income / Expenses
-995.00
-481.00
-623.00
NA
NA
Profit Before Tax
24048.00
14242.00
11733.00
16223.00
32003.00
Provision for Tax
7352.00
6069.00
-694.00
6881.00
11022.00
     Current Income Tax
9786.00
7147.00
6260.00
8094.00
11827.00
     Deferred Tax
-2050.00
-1246.00
-6760.00
-874.00
-838.00
     Other taxes
-384.00
168.00
-194.00
-339.00
33.00
Profit After Tax
16696.00
8173.00
12427.00
9342.00
20981.00
Extra items
0.00
3642.00
3267.00
3603.00
0.00
Minority Interest
-1740.00
-3077.00
-5302.00
-1244.00
-4850.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
14956.00
8738.00
10392.00
11701.00
16131.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
76414.00
81102.00
70642.00
69792.00
59338.00
Appropriations
91370.00
89840.00
81034.00
81493.00
75469.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
425.00
NA
     Other Appropriation
639.00
13426.00
-68.00
5689.00
5677.00
Equity Dividend %
65.00
65.00
150.00
150.00
150.00
Earnings Per Share
2.00
2.00
3.00
4.00
5.00
Adjusted EPS
2.00
1.00
2.00
2.00
3.00
Attention Investors KYCIPO
add
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●●  Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN. No. 64606 Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     307929

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances