AUM CAPITAL (Your trust is our wealth)

facebook twitter linkedin
Careers

Market info

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE121.251.45 (+1.21 %)
PREV CLOSE (Rs.) 119.80
OPEN PRICE (Rs.) 120.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 916721
TODAY'S LOW / HIGH (Rs.)119.90 121.45
52 WK LOW / HIGH (Rs.)71.53 121.45
NSE121.301.5 (+1.25 %)
PREV CLOSE( Rs. ) 119.80
OPEN PRICE (Rs.) 120.49
BID PRICE (QTY) 121.30 (197)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14876284
TODAY'S LOW / HIGH(Rs.) 119.97 121.48
52 WK LOW / HIGH (Rs.)71.5 121.48
Home Market Info & ResearchCompany ProfileProfit & Loss
Type
GO
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1136626.00
986917.00
787881.00
637740.00
573699.00
     Sales
1112200.00
961916.00
767085.00
622618.00
564161.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
13209.00
15878.00
11622.00
6749.00
5352.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
11217.00
9123.00
9174.00
8373.00
4186.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
1136626.00
986917.00
787881.00
637740.00
573699.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
2456.00
468.00
-3235.00
-2514.00
-1812.00
Raw Material Consumed
608066.00
543679.00
456409.00
369877.00
327791.00
     Opening Raw Materials
55179.00
47059.00
38116.00
26290.00
29447.00
     Purchases Raw Materials
604640.00
547117.00
460698.00
379875.00
328274.00
     Closing Raw Materials
59492.00
55179.00
47059.00
38116.00
30963.00
     Other Direct Purchases / Brought in cost
7739.00
4682.00
4654.00
1828.00
1033.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19054.00
17083.00
21018.00
12857.00
9197.00
     Electricity & Power
19054.00
17083.00
21018.00
12857.00
9197.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
283870.00
235385.00
179314.00
153746.00
140996.00
     Salaries, Wages & Bonus
244828.00
201558.00
152837.00
131450.00
118884.00
     Contributions to EPF & Pension Funds
24300.00
19591.00
15323.00
13469.00
13267.00
     Workmen and Staff Welfare Expenses
13331.00
11940.00
9501.00
7253.00
6511.00
     Other Employees Cost
1411.00
2296.00
1653.00
1574.00
2334.00
Other Manufacturing Expenses
44325.00
31719.00
26724.00
20696.00
16519.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
8338.00
4302.00
5068.00
2145.00
800.00
     Repairs and Maintenance
22845.00
17774.00
13742.00
11691.00
10678.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
13142.00
9643.00
7914.00
6860.00
5041.00
General and Administration Expenses
42316.00
37800.00
23557.00
16034.00
11424.00
     Rent , Rates & Taxes
8923.00
7137.00
4937.00
1533.00
1550.00
     Insurance
3422.00
2789.00
1955.00
1967.00
1623.00
     Printing and stationery
8375.00
6349.00
2912.00
3135.00
NA
     Professional and legal fees
11682.00
13727.00
8093.00
6984.00
6940.00
     Traveling and conveyance
6752.00
5088.00
3889.00
2260.00
1140.00
     Other Administration
9914.00
7798.00
5660.00
2415.00
1311.00
Selling and Distribution Expenses
19710.00
16725.00
13758.00
10511.00
7670.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
46.00
113.00
34.00
51.00
27.00
     Freight and Forwarding
18004.00
15555.00
13132.00
10460.00
7643.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1660.00
1057.00
592.00
0.00
0.00
Miscellaneous Expenses
11310.00
11192.00
7385.00
9539.00
18325.00
     Bad debts /advances written off
137.00
313.00
108.00
97.00
213.00
     Provision for doubtful debts
875.00
1459.00
348.00
111.00
387.00
     Losson disposal of fixed assets(net)
NA
351.00
NA
148.00
111.00
     Losson foreign exchange fluctuations
NA
NA
NA
NA
566.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
10298.00
9069.00
6929.00
9183.00
17048.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1031107.00
894051.00
724930.00
590746.00
530110.00
Operating Profit (Excl OI)
105519.00
92866.00
62951.00
46994.00
43589.00
Other Income
5577.00
1876.00
1696.00
2577.00
2293.00
     Interest Received
2305.00
1483.00
703.00
1172.00
656.00
     Dividend Received
16.00
13.00
NA
6.00
NA
     Profit on sale of Fixed Assets
445.00
NA
148.00
NA
NA
     Profits on sale of Investments
2756.00
341.00
NA
2.00
NA
     Provision Written Back
NA
NA
622.00
NA
NA
     Foreign Exchange Gains
NA
NA
NA
1285.00
NA
     Others
55.00
39.00
223.00
112.00
1637.00
Operating Profit
111096.00
94742.00
64647.00
49571.00
45882.00
Interest
18824.00
18112.00
7809.00
5426.00
5115.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
10104.00
8201.00
3020.00
2312.00
2740.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
2916.00
4541.00
3880.00
2345.00
1615.00
     Other Interest
5804.00
5370.00
909.00
769.00
760.00
PBDT
92272.00
76630.00
56838.00
44145.00
40767.00
Depreciation
44934.00
38105.00
31358.00
29582.00
29260.00
Profit Before Taxation & Exceptional Items
47338.00
38525.00
25480.00
14563.00
11507.00
Exceptional Income / Expenses
NA
-2499.00
-995.00
-481.00
-623.00
Profit Before Tax
52613.00
38402.00
24048.00
14242.00
11733.00
Provision for Tax
11156.00
8206.00
7352.00
6069.00
-694.00
     Current Income Tax
15644.00
12576.00
9786.00
7147.00
6260.00
     Deferred Tax
-2606.00
-4421.00
-2050.00
-1246.00
-6760.00
     Other taxes
-1882.00
51.00
-384.00
168.00
-194.00
Profit After Tax
41457.00
30196.00
16696.00
8173.00
12427.00
Extra items
0.00
0.00
0.00
3642.00
3267.00
Minority Interest
-3427.00
-3034.00
-1740.00
-3077.00
-5302.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
38030.00
27162.00
14956.00
8738.00
10392.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
119804.00
90731.00
76414.00
81102.00
70642.00
Appropriations
157834.00
117893.00
91370.00
89840.00
81034.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
1426.00
-1911.00
639.00
13426.00
-68.00
Equity Dividend %
85.00
80.00
65.00
65.00
150.00
Earnings Per Share
5.00
4.00
2.00
2.00
3.00
Adjusted EPS
4.00
3.00
1.00
1.00
1.00
Attention Investors KYCIPO
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●●  Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN No. : 64606 - AMFI Registered Mutual Fund Distributors, Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     399892

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances