Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
9930.00
9360.00
8780.00
9300.00
7830.00
Broadcasting Revenue
NA
NA
NA
NA
NA
Advertising Revenue
8460.00
8200.00
7960.00
8540.00
7130.00
Subscription income
950.00
990.00
640.00
620.00
620.00
Income from content / Event Shows/ Films
NA
NA
NA
NA
NA
Other Operational Income
520.00
170.00
180.00
140.00
80.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
9930.00
9360.00
8780.00
9300.00
7830.00
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
0.00
Opening Raw Materials
NA
NA
NA
NA
10.00
Purchases Raw Materials
NA
NA
NA
NA
-10.00
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
90.00
90.00
100.00
90.00
80.00
Electricity & Power
90.00
90.00
100.00
90.00
80.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3520.00
3340.00
3270.00
2780.00
2420.00
Salaries, Wages & Bonus
3240.00
3090.00
3020.00
2550.00
2240.00
Contributions to EPF & Pension Funds
140.00
140.00
120.00
100.00
90.00
Workmen and Staff Welfare Expenses
60.00
50.00
60.00
70.00
50.00
Other Employees Cost
80.00
60.00
70.00
70.00
50.00
Production Expenses
1660.00
1240.00
1200.00
1040.00
870.00
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Program Production Expenses
340.00
320.00
360.00
320.00
290.00
Telecasting Expenses
NA
NA
NA
NA
NA
Programs and Films rights
NA
NA
NA
NA
NA
Repairs and Maintenance
130.00
150.00
120.00
120.00
100.00
Packing Material Consumed
NA
NA
NA
NA
NA
Other Production expenses
1190.00
770.00
720.00
610.00
480.00
General and Administration Expenses
1200.00
1200.00
870.00
600.00
520.00
Rent , Rates & Taxes
20.00
10.00
20.00
10.00
10.00
Insurance
50.00
40.00
40.00
30.00
30.00
Printing and stationery
NA
NA
NA
NA
NA
Professional and legal fees
500.00
510.00
210.00
90.00
70.00
Other Administration
620.00
640.00
600.00
470.00
420.00
Selling and Distribution Expenses
2230.00
2280.00
1950.00
2200.00
1760.00
Advertisement & Sales Promotion
2230.00
2280.00
1950.00
2200.00
1760.00
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
230.00
240.00
90.00
180.00
180.00
Bad debts /advances written off
10.00
NA
0.00
NA
0.00
Provision for doubtful debts
140.00
140.00
0.00
40.00
60.00
Losson disposal of fixed assets(net)
NA
NA
NA
NA
0.00
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
80.00
100.00
90.00
140.00
120.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
8930.00
8390.00
7470.00
6900.00
5840.00
Operating Profit (Excl OI)
1000.00
970.00
1310.00
2400.00
1990.00
Other Income
460.00
380.00
440.00
480.00
370.00
Interest Received
420.00
350.00
390.00
390.00
300.00
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
NA
NA
30.00
50.00
NA
Foreign Exchange Gains
NA
0.00
0.00
0.00
NA
Others
30.00
30.00
10.00
40.00
70.00
Operating Profit
1450.00
1350.00
1750.00
2880.00
2360.00
Interest
20.00
30.00
30.00
30.00
20.00
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
0.00
0.00
0.00
0.00
0.00
Other Interest
20.00
20.00
30.00
20.00
20.00
PBDT
1430.00
1320.00
1710.00
2860.00
2340.00
Depreciation
320.00
350.00
410.00
420.00
400.00
Profit Before Taxation & Exceptional Items
1110.00
970.00
1300.00
2430.00
1940.00
Exceptional Income / Expenses
NA
NA
-100.00
NA
NA
Profit Before Tax
1110.00
970.00
1200.00
2430.00
1940.00
Provision for Tax
280.00
260.00
320.00
620.00
620.00
Current Income Tax
260.00
240.00
360.00
620.00
520.00
Deferred Tax
20.00
10.00
-50.00
0.00
110.00
Other taxes
0.00
0.00
10.00
-10.00
0.00
Profit After Tax
820.00
710.00
880.00
1820.00
1320.00
Extra items
-80.00
-150.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
750.00
560.00
880.00
1820.00
1320.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
7390.00
7000.00
10290.00
8620.00
7430.00
Appropriations
8130.00
7560.00
11170.00
10430.00
8750.00
General Reserve
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
8130.00
7560.00
11170.00
10430.00
8750.00
Equity Dividend %
60.00
170.00
1400.00
60.00
50.00
Earnings Per Share
12.00
9.00
15.00
30.00
22.00
Adjusted EPS
12.00
9.00
15.00
30.00
22.00