AUM CAPITAL (Your trust is our wealth)

facebook twitter linkedin
Careers

Market info

VARUN BEVERAGES LTD.

NSE : VBLBSE : 540180ISIN CODE : INE200M01021Industry : Consumer FoodHouse : Private
BSE1515.8036.8 (+2.49 %)
PREV CLOSE (Rs.) 1479.00
OPEN PRICE (Rs.) 1476.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41563
TODAY'S LOW / HIGH (Rs.)1473.25 1526.75
52 WK LOW / HIGH (Rs.)712.48 1560.3
NSE1516.8037.35 (+2.52 %)
PREV CLOSE( Rs. ) 1479.45
OPEN PRICE (Rs.) 1475.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1516.80 (727)
VOLUME 2525901
TODAY'S LOW / HIGH(Rs.) 1474.00 1526.70
52 WK LOW / HIGH (Rs.)712.5 1561.95
Home Market Info & ResearchCompany ProfileProfit & Loss
Type
GO
Select year
(Rs.in Million)
Particulars
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
166538.00
137717.00
93103.00
76603.00
86309.00
     Sales
162014.00
135195.00
91294.00
75706.00
85057.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
315.00
1.00
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
4208.00
2521.00
1809.00
897.00
1252.00
Less: Excise Duty
2785.00
2174.00
1351.00
1056.00
1189.00
Net Sales
160426.00
131731.00
88232.00
64501.00
71296.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-843.00
-3445.00
-997.00
-172.00
-1439.00
Raw Material Consumed
74892.00
66057.00
41344.00
27811.00
33633.00
     Opening Raw Materials
9614.00
8070.00
3966.00
3925.00
2596.00
     Purchases Raw Materials
70407.00
65714.00
43794.00
26925.00
30725.00
     Closing Raw Materials
9756.00
9614.00
8070.00
3966.00
3925.00
     Other Direct Purchases / Brought in cost
4627.00
1886.00
1655.00
926.00
4237.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5503.00
4792.00
3299.00
2670.00
2791.00
     Electricity & Power
5503.00
4792.00
3299.00
2670.00
2791.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14466.00
12166.00
10077.00
8897.00
8108.00
     Salaries, Wages & Bonus
13041.00
11026.00
9127.00
8131.00
7430.00
     Contributions to EPF & Pension Funds
679.00
539.00
484.00
446.00
387.00
     Workmen and Staff Welfare Expenses
667.00
572.00
466.00
320.00
292.00
     Other Employees Cost
79.00
29.00
0.00
0.00
0.00
Other Manufacturing Expenses
18282.00
15320.00
10742.00
8730.00
8241.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
4075.00
3527.00
2487.00
1984.00
1749.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
14207.00
11793.00
8255.00
6747.00
6492.00
General and Administration Expenses
4538.00
3180.00
3045.00
2214.00
2421.00
     Rent , Rates & Taxes
1703.00
747.00
1344.00
620.00
651.00
     Insurance
181.00
159.00
132.00
123.00
72.00
     Printing and stationery
91.00
70.00
54.00
44.00
56.00
     Professional and legal fees
510.00
339.00
269.00
402.00
333.00
     Traveling and conveyance
1215.00
1064.00
675.00
511.00
840.00
     Other Administration
2052.00
1864.00
1247.00
1025.00
1309.00
Selling and Distribution Expenses
5095.00
4180.00
3163.00
1574.00
1675.00
     Advertisement & Sales Promotion
1964.00
1398.00
1249.00
1165.00
1221.00
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
882.00
681.00
474.00
305.00
338.00
     Other Selling Expenses
2250.00
2101.00
1440.00
103.00
116.00
Miscellaneous Expenses
2163.00
1421.00
791.00
631.00
1243.00
     Bad debts /advances written off
3.00
26.00
NA
12.00
4.00
     Provision for doubtful debts
69.00
74.00
59.00
53.00
188.00
     Losson disposal of fixed assets(net)
842.00
569.00
170.00
4.00
NA
     Losson foreign exchange fluctuations
575.00
65.00
NA
90.00
824.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
673.00
687.00
561.00
472.00
226.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
124096.00
103671.00
71463.00
52356.00
56673.00
Operating Profit (Excl OI)
36330.00
28061.00
16769.00
12145.00
14623.00
Other Income
794.00
388.00
683.00
370.00
425.00
     Interest Received
238.00
228.00
145.00
89.00
60.00
     Dividend Received
NA
NA
NA
NA
0.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
16.00
     Profits on sale of Investments
4.00
4.00
1.00
NA
1.00
     Provision Written Back
322.00
9.00
58.00
220.00
152.00
     Foreign Exchange Gains
NA
NA
391.00
NA
NA
     Others
230.00
147.00
88.00
61.00
196.00
Operating Profit
37123.00
28449.00
17452.00
12515.00
15048.00
Interest
2916.00
2041.00
2073.00
2937.00
3243.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
2044.00
1283.00
1264.00
2030.00
2610.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
267.00
215.00
259.00
163.00
147.00
     Other Interest
604.00
544.00
549.00
745.00
486.00
PBDT
34207.00
26408.00
15379.00
9577.00
11805.00
Depreciation
6809.00
6172.00
5313.00
5287.00
4886.00
Profit Before Taxation & Exceptional Items
27398.00
20236.00
10066.00
4290.00
6919.00
Exceptional Income / Expenses
NA
NA
NA
-665.00
NA
Profit Before Tax
27394.00
20236.00
10066.00
3625.00
6963.00
Provision for Tax
6375.00
4735.00
2606.00
52.00
2241.00
     Current Income Tax
6291.00
4259.00
1342.00
424.00
1048.00
     Deferred Tax
64.00
250.00
914.00
-525.00
1162.00
     Other taxes
21.00
227.00
350.00
154.00
30.00
Profit After Tax
21018.00
15501.00
7461.00
3573.00
4722.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-459.00
-527.00
-520.00
-283.00
-32.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
20559.00
14974.00
6941.00
3290.00
4690.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
27399.00
13967.00
8042.00
5560.00
1720.00
Appropriations
47958.00
28942.00
14983.00
8850.00
6410.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
92.00
     Other Appropriation
21.00
-81.00
-67.00
86.00
68.00
Equity Dividend %
50.00
35.00
25.00
25.00
25.00
Earnings Per Share
16.00
23.00
16.00
11.00
16.00
Adjusted EPS
16.00
12.00
5.00
3.00
4.00
Attention Investors KYCIPO
add
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●●  Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN. No. 64606 Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     308416

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances