AUM CAPITAL (Your trust is our wealth)

facebook twitter linkedin
Careers

Market info

VARUN BEVERAGES LTD.

NSE : VBLBSE : 540180ISIN CODE : INE200M01039Industry : Consumer FoodHouse : Private
BSE480.101.65 (+0.34 %)
PREV CLOSE (Rs.) 478.45
OPEN PRICE (Rs.) 477.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 65770
TODAY'S LOW / HIGH (Rs.)473.70 482.00
52 WK LOW / HIGH (Rs.)419.4 663.7
NSE479.951.45 (+0.3 %)
PREV CLOSE( Rs. ) 478.50
OPEN PRICE (Rs.) 478.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 479.95 (434)
VOLUME 2810867
TODAY'S LOW / HIGH(Rs.) 473.45 481.55
52 WK LOW / HIGH (Rs.)419.55 663.6
Home Market Info & ResearchCompany ProfileProfit & Loss
Type
GO
Select year
(Rs.in Million)
Particulars
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
INCOME :
  
  
  
  
  
Gross Sales
212341.00
166538.00
137717.00
93103.00
76603.00
     Sales
205922.00
162014.00
135195.00
91294.00
75706.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
793.00
315.00
1.00
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
5626.00
4208.00
2521.00
1809.00
897.00
Less: Excise Duty
4737.00
2785.00
2174.00
1351.00
1056.00
Net Sales
200077.00
160426.00
131731.00
88232.00
64501.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-749.00
-843.00
-3445.00
-997.00
-172.00
Raw Material Consumed
89797.00
74892.00
66057.00
41344.00
27811.00
     Opening Raw Materials
9756.00
9614.00
8070.00
3966.00
3925.00
     Purchases Raw Materials
86967.00
70407.00
65714.00
43794.00
26925.00
     Closing Raw Materials
13786.00
9756.00
9614.00
8070.00
3966.00
     Other Direct Purchases / Brought in cost
6859.00
4627.00
1886.00
1655.00
926.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6295.00
5503.00
4792.00
3299.00
2670.00
     Electricity & Power
6295.00
5503.00
4792.00
3299.00
2670.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18850.00
14466.00
12166.00
10077.00
8897.00
     Salaries, Wages & Bonus
17068.00
13041.00
11026.00
9127.00
8131.00
     Contributions to EPF & Pension Funds
817.00
679.00
539.00
484.00
446.00
     Workmen and Staff Welfare Expenses
803.00
667.00
572.00
466.00
320.00
     Other Employees Cost
162.00
79.00
29.00
0.00
0.00
Other Manufacturing Expenses
23732.00
18282.00
15320.00
10742.00
8730.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
5293.00
4075.00
3527.00
2487.00
1984.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
18439.00
14207.00
11793.00
8255.00
6747.00
General and Administration Expenses
5590.00
4538.00
3180.00
3045.00
2214.00
     Rent , Rates & Taxes
1489.00
1703.00
747.00
1344.00
620.00
     Insurance
341.00
181.00
159.00
132.00
123.00
     Printing and stationery
106.00
91.00
70.00
54.00
44.00
     Professional and legal fees
873.00
510.00
339.00
269.00
402.00
     Traveling and conveyance
1550.00
1215.00
1064.00
675.00
511.00
     Other Administration
2781.00
2052.00
1864.00
1247.00
1025.00
Selling and Distribution Expenses
6696.00
5095.00
4180.00
3163.00
1574.00
     Advertisement & Sales Promotion
2521.00
1964.00
1398.00
1249.00
1165.00
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
1110.00
882.00
681.00
474.00
305.00
     Other Selling Expenses
3065.00
2250.00
2101.00
1440.00
103.00
Miscellaneous Expenses
2431.00
2163.00
1421.00
791.00
631.00
     Bad debts /advances written off
29.00
3.00
26.00
NA
12.00
     Provision for doubtful debts
85.00
69.00
74.00
59.00
53.00
     Losson disposal of fixed assets(net)
729.00
842.00
569.00
170.00
4.00
     Losson foreign exchange fluctuations
634.00
575.00
65.00
NA
90.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
955.00
673.00
687.00
561.00
472.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
152641.00
124096.00
103671.00
71463.00
52356.00
Operating Profit (Excl OI)
47435.00
36330.00
28061.00
16769.00
12145.00
Other Income
1213.00
794.00
388.00
683.00
370.00
     Interest Received
419.00
238.00
228.00
145.00
89.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
22.00
4.00
4.00
1.00
NA
     Provision Written Back
646.00
322.00
9.00
58.00
220.00
     Foreign Exchange Gains
NA
NA
NA
391.00
NA
     Others
125.00
230.00
147.00
88.00
61.00
Operating Profit
48648.00
37123.00
28449.00
17452.00
12515.00
Interest
4829.00
2916.00
2041.00
2073.00
2937.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
3039.00
2044.00
1283.00
1264.00
2030.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
360.00
267.00
215.00
259.00
163.00
     Other Interest
1430.00
604.00
544.00
549.00
745.00
PBDT
43820.00
34207.00
26408.00
15379.00
9577.00
Depreciation
9474.00
6809.00
6172.00
5313.00
5287.00
Profit Before Taxation & Exceptional Items
34346.00
27398.00
20236.00
10066.00
4290.00
Exceptional Income / Expenses
NA
NA
NA
NA
-665.00
Profit Before Tax
34331.00
27394.00
20236.00
10066.00
3625.00
Provision for Tax
7988.00
6375.00
4735.00
2606.00
52.00
     Current Income Tax
7502.00
6291.00
4259.00
1342.00
424.00
     Deferred Tax
481.00
64.00
250.00
914.00
-525.00
     Other taxes
5.00
21.00
227.00
350.00
154.00
Profit After Tax
26343.00
21018.00
15501.00
7461.00
3573.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-397.00
-459.00
-527.00
-520.00
-283.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
25946.00
20559.00
14974.00
6941.00
3290.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
45664.00
27399.00
13967.00
8042.00
5560.00
Appropriations
71610.00
47958.00
28942.00
14983.00
8850.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-221.00
21.00
-81.00
-67.00
86.00
Equity Dividend %
50.00
50.00
35.00
25.00
25.00
Earnings Per Share
8.00
16.00
23.00
16.00
11.00
Adjusted EPS
8.00
6.00
5.00
2.00
1.00
Attention Investors KYCIPO
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●●  Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN No. : 64606 - AMFI Registered Mutual Fund Distributors, Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     399748

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances