AUM CAPITAL (Your trust is our wealth)

facebook twitter linkedin
Careers

Market info

EXCEL CROP CARE LTD. - (AMALGAMATED)

NSE : NABSE : 532511ISIN CODE : INE223G01017Industry : Pesticides & AgrochemicalsHouse : Excel
BSE3188.250 (0 %)
PREV CLOSE (Rs.) 3188.25
OPEN PRICE (Rs.) 3298.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3188.25 (46)
VOLUME 3953
TODAY'S LOW / HIGH (Rs.)3135.15 3340.00
52 WK LOW / HIGH (Rs.) 3135.153340
NSE
This Company is not listed in NSE
Home Market Info & ResearchCompany ProfileProfit & Loss
Type
GO
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
11898.00
10492.80
9805.80
11094.20
10619.10
     Sales
11644.20
10294.70
9658.30
10788.20
10319.30
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
4.70
9.00
NA
0.60
4.50
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
249.10
189.10
147.50
305.40
295.30
Less: Excise Duty
406.70
986.30
846.90
837.90
762.70
Net Sales
11491.40
9506.50
8958.80
10256.30
9856.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-576.00
53.70
-52.90
-1.40
-676.30
Raw Material Consumed
6898.90
4828.60
4665.30
5812.00
6312.70
     Opening Raw Materials
715.50
494.30
516.10
835.30
665.40
     Purchases Raw Materials
7351.10
4834.40
4336.30
5068.40
5868.90
     Closing Raw Materials
1309.60
715.50
494.30
516.10
835.30
     Other Direct Purchases / Brought in cost
141.90
215.40
307.10
424.30
613.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
205.40
150.00
123.20
129.20
118.50
     Electricity & Power
205.40
150.00
123.20
129.20
118.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
914.30
810.70
698.80
686.40
620.90
     Salaries, Wages & Bonus
760.10
679.60
586.80
563.50
511.70
     Contributions to EPF & Pension Funds
56.30
50.80
43.30
41.30
39.30
     Workmen and Staff Welfare Expenses
75.30
61.20
58.80
50.80
48.30
     Other Employees Cost
22.60
19.10
9.90
30.70
21.70
Other Manufacturing Expenses
1843.50
1741.70
1600.00
1607.30
1508.60
     Sub-contracted / Out sourced services
181.20
157.50
NA
NA
NA
     Processing Charges
38.70
129.20
313.40
328.40
339.00
     Repairs and Maintenance
210.10
228.40
205.00
202.80
156.20
     Packing Material Consumed
1020.40
890.20
767.40
726.20
666.30
     Other Mfg Exp
393.10
336.40
314.30
350.00
347.10
General and Administration Expenses
544.20
643.70
572.20
578.50
531.00
     Rent , Rates & Taxes
83.70
112.20
109.60
116.20
101.70
     Insurance
13.20
10.50
13.40
13.60
13.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
69.40
67.70
65.80
70.60
65.70
     Other Administration
447.40
521.00
449.20
448.70
416.40
Selling and Distribution Expenses
165.70
182.70
314.80
332.40
294.10
     Advertisement & Sales Promotion
114.20
132.60
101.00
107.70
90.20
     Sales Commissions & Incentives
51.40
50.10
57.30
40.70
45.20
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
156.50
184.00
158.70
Miscellaneous Expenses
121.20
119.10
91.10
100.80
120.00
     Bad debts /advances written off
30.50
23.70
7.80
25.70
16.40
     Provision for doubtful debts
NA
2.60
11.50
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
0.80
NA
NA
     Losson foreign exchange fluctuations
19.10
40.60
33.30
42.00
78.90
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
71.50
52.30
37.70
33.10
24.70
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
10117.00
8530.20
8012.50
9245.10
8829.60
Operating Profit (Excl OI)
1374.40
976.30
946.30
1011.20
1026.90
Other Income
26.80
47.50
34.10
30.80
50.90
     Interest Received
6.30
15.50
16.20
12.90
19.00
     Dividend Received
0.00
0.00
6.50
2.40
7.20
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
20.50
32.00
11.40
15.60
24.80
Operating Profit
1401.20
1023.80
980.50
1042.00
1077.80
Interest
15.80
11.70
34.50
58.70
49.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
6.50
4.60
4.50
2.00
7.20
     Other Interest
9.30
7.20
30.00
56.70
41.80
PBDT
1385.40
1012.10
946.00
983.30
1028.70
Depreciation
168.40
171.10
175.40
170.40
139.70
Profit Before Taxation & Exceptional Items
1217.00
841.00
770.60
812.90
889.00
Exceptional Income / Expenses
NA
156.10
58.30
69.10
64.70
Profit Before Tax
1217.00
997.10
828.90
882.00
953.80
Provision for Tax
405.50
243.90
228.40
267.20
294.50
     Current Income Tax
378.40
229.20
206.20
243.30
276.90
     Deferred Tax
39.50
23.60
25.70
52.30
17.60
     Other taxes
-12.40
-8.80
-3.50
-28.40
0.00
Profit After Tax
811.50
753.20
600.50
614.80
659.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
0.60
2.00
Share of Associate
NA
NA
12.80
17.00
-0.70
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
811.50
753.20
613.20
632.40
660.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
436.80
864.50
337.10
330.30
280.70
Appropriations
1248.30
1617.60
950.30
962.80
941.30
     General Reserves
700.00
850.00
100.00
450.00
450.00
     Proposed Equity Dividend
NA
264.10
137.60
137.60
137.60
     Corporate dividend tax
NA
53.20
28.00
28.00
23.40
     Other Appropriation
-34.70
13.50
-0.50
10.10
NA
Equity Dividend %
175.00
230.00
250.00
250.00
250.00
Earnings Per Share
74.00
68.00
56.00
57.00
60.00
Adjusted EPS
74.00
68.00
56.00
57.00
60.00
Attention Investors KYCIPO
add
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●●  Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN. No. 64606 Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     308732

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances